Week 5 Assignment

Week 5 Assignment

1.Problem 7-19 – Abilene Meat Processing
2.Problem 7-20 – Hallas Company
3.Problem 7-22 – Bronson Company
4.Problem 7-27 – Brandilyn Toy Company
5.Problem 8-24 – Nagoya Amusements Corporation
6.Problem 8-26 – Chateau Beaune
Examples: P7-18, P7-21, P7-23, P8-21, P8-27, P8-30

TUTORIAL PREVIEW
1. Determine the annual net savings in cash operating costs that would be realized if the harvesting machine were purchased.
Labor savings
€190,000

Ground mulch savings
    10,000
€200,000
Less out-of-pocket costs:


Operator
70,000




File name: Week 5 Assignment .doc File type: doc PRICE: $25

Tibbs Inc. has the following information for the current year:

Tibbs Inc. has the following information for the current year:

Net Income $ 300
Net operating profit after taxes (NOPAT) 400
Total assets 2,900
Short-term investment 200
Stockholders’ equity 1,800
Debt 700
Total net operating capital 2,300
What is the Return on invested capital (ROIC) for the current year?


CLICK HERE FOR SOLUTION

1 Given the following data for Gary and Co (Millions of Dollars)

TUTORIAL                     SOLUTION
Introduction to Finance
Numerical Exercises
S. No. Problems

1 Given the following data for Gary and Co (Millions of Dollars):
Balance Sheet Dec 31 200X
Cash $45
Accounts Payables $45
Marketable Securities 33
Notes Payables 45
Receivables 66
Other Current liabilities 21
Inventory 159
Total Current liabilities $111

Total Current Assets 303

Long term debt 24
Total liabilities $135

Net Fixed Assets 147
Common Stock 114
Total Assets $450

Retained Earnings 201
Total stockholders’ equity 315
Total liabilities and equity 450

Income Statement Year 200X
Net sales $795
Cost of goods sold 660
Gross profit 135
Selling expenses 73.5
Depreciation 12
EBIT 49.5
Interest expense 4.5
EBT 45
Taxes (40% 18
Net Income 27

Calculate the following ratios:
Ratio Industry Average
Current ratio
Times interest earned
DSO
Inventory Turnover
Sales/Total Assets
Profit margin on sales
Return on Total Assets
Return on Common Equity

2 Given the compressed version of balance sheet and income statement, estimate the amount of external financing needed to increase sales by 20% next year. (use percentage of sales method)
(Dividend payout is 50%)
Balance Sheet (End of the Year)
Assets $2,000 Debt $1000
Equity $1000 & nbsp;
Total $2000 &nbs p; $2000

Income Statement
Sales $1000 &nb sp;
Costs &nb sp;800
Net Income 200

3 A firm has outstanding receivables of $125,000. Its credit terms are net 30. If during the past three months credit sales are $100,000, $105,000, and $60,000, how many days of sales are outstanding as receivables?

4 Given the following data, develop weekly cash budget. Minimum cash required is $50 and the beginning cash balance is $100.
Week 1 Week 2 Week 3
Cash Receipts $1,000 $1,100 $900
Cash Disbursements &nbs p; (850) (1450) (1000)

5 Given the following data:
Days inventory = 103 days, Days receivables = 41 days, and Days payables = 81 days
Calculate the cash conversion cycle and operating cycle.

6 Calculate the cost of trade credit given terms of 3/20 net 60.

7 A firm issues $1,000,000 of commercial paper with a maturity of 60 days and a discount rate of 5%. The paper is sold through a dealer who charges 0.25%. What is the effective cost of issuing the commercial paper?
CLICK HERE FOR SOLUTION

You are considering the purchase of an outstanding CookieTronics bond that was issued 2 years ago. The bond has a 9.5% annual coupon and a 30 year original maturity. There is a 5 year call protection after which time

You are considering the purchase of an outstanding Cookie Tronics bond that was issued 2 years ago. The bond has a 9.5% annual coupon and a 30 year original maturity. There is a 5 year call protection after which time the bond can be called at 109 (that is, at 109 percent of par, or $1,090). Interest rates have declined since the bond was issued, and the bond is now selling at $116.75 percent of par, or $1,165.75.

A. What is the yield to maturity of the bond? What is the yield to call?
B. If you bought this bond, which return do you think you would actually earn?
C. Suppose the bond had sold at a discount. Would the yield to maturity or yield to call have been more relevant?

CLICK HERE FOR SOLUTION

Musumeci Capital Management has invested its portfolio as shown here.

(Expected portfolio return) Musumeci Capital Management has invested its portfolio as shown here. What is Musumeci’s expected portfolio return?
ASSET PORTFOLIO WEIGHT EXPECTED RETURN
Money market securities 10% 4%
Corporate bonds 20 8
Equities 70 12


CLICK HERE FOR SOLUTION

A corporation issues $100,000, 8%, 5-year bonds on January 1, 2007, for $104,200.

1) A corporation issues $100,000, 8%, 5-year bonds on January 1, 2007, for $104,200. Interest is paid semiannually on January 1 and July 1. If the corporation uses the straight-line method of amortization of bond discount, the amount of bond interest expense to be recognized on July 1, 2007, is _______.


2) On January 1, 2007, the Kings Corporation issued 10% bonds with a face value of $100,000. The bonds are sold for $96,000. The bonds pay interest semiannually on June 30 and December 31 and the maturity date is December 31, 2011. Kings records straight-line amortization of the bond discount. The bond interest expense for the year ended December 31, 2007, is _______.

3). When the market rate of interest was 11%, Welch Corporation issued $100,000, 8%, 10-year bonds that pay interest semiannually. Using the straight-line method, the amount of discount or premium to be amortized each interest period would be ________.

CLICK HERE FOR SOLUTION

Classify each of these items as an asset (A), liability (L), or stockholders’ equity (SE).

Classify each of these items as an asset (A), liability (L), or stockholders’ equity (SE).

_____ a. Accounts receivable
_____ b. Accounts payable
_____ c. Common stock
_____ d. Office supplies
_____ e. Retained earnings
_____ f. Cash
_____ g. Note payable
_____ h. Equipment

True/False Questions
1. _____The cash basis of accounting is not in accordance with generally accepted accounting principles.
2. _____Adjusting entries are often made because some business events are not recorded as they occur.
3. _____Accrued revenues are revenues that have been earned but not yet received.
4. _____Internal control is most effective when several people are responsible for a given task.
5. _____A liability is classified as a current liability if it is to be paid within the coming year.
6. _____The excess of current assets over current liabilities is called working capital.
7. _____The current ratio takes into account the composition of current assets.
8. _____Generally accepted accounting principles are rules and practices that are recognized as a general guide for financial reporting purposes.
9. _____GAAP stands for generally accepted accounting procedures.
10. _____Consistency in accounting means that a company uses the same generally accepted accounting principles from one accounting period to the next accounting period.

Multiple Choice Questions
11. _____An accounting time period that is one year in length is called:
a. a fiscal year.
b. an interim period.
c. the time period assumption.
d. a reporting period.
12. _____The matching principle matches:
a. customers with businesses.
b. expenses with revenues.
c. assets with liabilities.
d. creditors with businesses.
13. _____Two of the major characteristics that make accounting information useful are
a. Relevance and reliability.
b. Verifiability and timeliness.
c. Comparability and flexibility.
d. Understandability and consistency.
14. _____Under the accrual basis of accounting:
a. cash must be received before revenue is recognized.
b. net income is calculated by matching cash outflows against cash inflows.
c. events that change a company's financial statements are recognized in the period they occur rather than in the period in which cash is paid or received.
d. the ledger accounts must be adjusted to reflect a cash basis of accounting before financial statements are prepared under generally accepted accounting principles.
15. _____A small company may be able to justify using a cash basis of accounting if they have:
a. sales under $1,000,000.
b. no accountants on staff.
c. few receivables and payables.
d. all sales and purchases on account.
16. _____The general term employed to indicate an expense that has not been paid or revenue that has not been received and has not yet been recognized in the accounts is:
a. contra asset.
b. prepayment.
c. asset.
d. accrual.
17. _____The cost of assets consumed or services used is also known as
a. a revenue.
b. an expense.
c. a liability.
d. an asset.
18. _____Internal controls are concerned with
a. only manual systems of accounting.
b. the extent of government regulations.
c. safeguarding assets.
d. preparing income tax returns.
19. _____In a classified balance sheet, assets are usually classified as:
a. current assets; long-term assets; property, plant, and equipment; and intangible assets.
b. current assets; long-term investments; property, plant, and equipment; and common stocks.
c. current assets; long-term investments; tangible assets; and intangible assets.
d. current assets; long-term investments; property, plant, and equipment; and intangible assets.
20. _____The current ratio is
a. current assets plus current liabilities.
b. current assets minus current liabilities.
c. current assets divided by current liabilities.
d. current assets times current liabilities.
21. _____Working capital is calculated by taking
a. current assets plus current liabilities.
b. current assets minus current liabilities.
c. current assets divided by current liabilities.
d. current assets times current liabilities.
22. _____Long-term creditors are usually most interested in evaluating
a. liquidity and profitability.
b. consistency and profitability.
c. liquidity and solvency.
d. consistency and solvency.
23. _____Which of the following financial statements is divided into major categories of operating, investing, and financing activities?
a. The income statement.
b. The balance sheet.
c. The retained earnings statement.
d. The statement of cash flows.
Problems
24. Use the following data to calculate the current ratio.
Koonce Office Supplies
Balance Sheet
December 31, 2010
Cash $ 65,000 Accounts Payable $ 70,000
Prepaid Insurance 30,000 Salaries Payable 10,000
Accounts Receivable 50,000 Mortgage Payable 80,000
Inventory 70,000 Total Liabilities $160,000
Land held for Investment 75,000
Land 90,000
Building $100,000 Common Stock $120,000
Less Accumulated Retained Earnings 250,000
Depreciation (20,000) 80,000 Total Stockholders’ Equity $370,000
Trademark 70,000 Total Liabilities and
Total Assets $530,000 Stockholders’ Equity $530,000
a. 1.94 : 1.
b. 1.57 : 1.
c. 3.14 : 1.
d. 2.69 : 1.
25. Given the following adjusted trial balance:
Debit Credit
Cash $1,562
Accounts receivable 2,098
Inventory 3,124
Prepaid rent 86
Property, plant & equipment 300
Accumulated depreciation 52
Accounts payable 82
Unearned revenue 122
Common stock 206
Retained earnings 6,610
Service revenue 268
Interest revenue 56
Salary expense 160
Travel expense 66
Total $7,396 $7,396
Net income for the year is:
a. $98
b. $270
c. $324
d. $49

CLICK HERE FOR SOLUTION

Florida Favorites Company produces toy alligators and toy dolphins

Multiple-product break even analysis

Florida Favorites Company produces toy alligators and toy dolphins. Fixed costs are $1,290,000 per year. Sales revenue and variable costs per unit are as follow:
Alligators Dolphins
Sales Price $20 $25
Variable Costs 8 10
Questions:
A. Suppose the company currently sells 140,000 alligators per year and 60,000 dolphins per year. Assuming the sales mix stays constant how many alligators and Dolphins must the company sell to break even?
B. Suppose the company currently sells 60,000 alligators per year and 140,000 dolphins per year. Assuming the sales mix stays constant, how many alligators and dolphins must the company sell to break even per year?
C. Explain why the total number of toys needed to break even in (a) is the same as or different from the number in (b).

CLICK HERE FOR SOLUTION

Broomfield Company budgeted $6,000,000 of manufacturing overhead for the current year

1. Broomfield Company budgeted $6,000,000 of manufacturing overhead for the current year, and 50,000 hours of direct labor (cost of $60/hour). Production of Product X (100,000 units) consumed $200,000 of direct materials, and 8,000 direct labor hours.

If overhead is allocated on the basis of direct labor hours, compute the unit cost of Product X.
a. Assume instead that Broomfield uses an ABC system, with three cost drivers: machine hours, materials handling, and setups. Of the total overhead cost, 60% is in the machine hour pool (40,000 budgeted hours), 25% is in the materials pool (allocated based on $1,500,000 of total materials budgeted to be used), and 15% in the setup pool (100 budgeted setups). In addition to the materials and labor listed above, Product X used 6,000 machine hours and 12 setups. Compute the unit cost of Product X under the ABC system. Comment briefly.

CLICK HERE FOR SOLUTION
 

Novelty Gifts, Inc. is experiencing some inventory control problems.

Novelty Gifts, Inc. is experiencing some inventory control problems. The manager, Wanda LaRue, currently orders 5,000 units four times each year to handle annual demand of 20,000 units. Each order costs $15 and each unit costs $1.50 to carry. Ms. LaRue maintains a safety stock of 2000 units.

a) What is Novelty Gifts' current total annual inventory cost? &nb sp; b) Calculate the economic ordering quantity (EOQ)
c) What is average inventory under EOQ if Ms. LaRue maintains a safety stock of 200 units?
d) Calculate total annual inventory cost under EOQ.

CLICK HERE FOR SOLUTION

Hess, Inc. sells a single product with a contribution margin of $12 per unit and fixed costs of $74,400 and sales for the current year of $100,000.

Hess, Inc. sells a single product with a contribution margin of $12 per unit and fixed costs of $74,400 and sales for the current year of $100,000. How much is Hess’s break even point?

a. 4,600 units
b. $25,600
c. 6,200 units
d. 2,133 units

Disney’s variable costs are 30% of sales. The company is contemplating an advertising campaign that will cost $22,000. If sales are expected to increase $40,000, by how much will the company’s net income increase?
a. $18,000
b. $28,000
c. $12,000
d. $6,000

H55 Company sells two products, beer and wine. Beer has a 10 percent profit margin and wine has a 12 percent profit margin. Beer has a 27 percent contribution margin and wine has a 25 percent contribution margin. If other factors are equal, which product should H55 push to customers?
a. Beer
b. Wine
c. Selling either results in the same additional income for the company
d. It should sell an equal quantity of both.

Hartley, Inc. has one product with a selling price per unit of $200, the unit variable cost is $75, and the total monthly fixed costs are $300,000. How much is Hartley’s contribution margin ratio?
a. 62.5%
b. 37.5%
c. 150%
d. 266.6%

CLICK HERE FOR SOLUTION 

1. Millman Electronics will produce 60,000 stereos next year. Variable costs will equal 50% of sales, while fixed costs

1.

Millman Electronics will produce 60,000 stereos next year. Variable costs will equal 50% of sales, while fixed costs will total $120,000. At what price must each stereo be sold for the company to achieve an EBIT of $95,000?
(Points: 6)
$6.57
$6.87
$7.17
$7.47
$7.77

2.
Firms A and B are identical except for their level of debt and the interest rates they pay on debt. Each has $2 million in assets, $400,000 of EBIT, and has a 40% tax rate. However, firm A has a debt-to-assets ratio of 50% and pays 12% interest on its debt, while Firm B has a 30% debt ratio and pays only 10% interest on its debt. What is the difference between the two firms' ROEs?
(Points: 6)
1.25%
1.91%
2.23%
2.64%
2.86%

3. The firm’s target capital structure is consistent with which of the following? (Points: 4)
Maximum earnings per share (EPS).
Minimum cost of debt (rd).
Highest bond rating.
Minimum cost of equity (rs).
Minimum weighted average cost of capital (WACC).

4. Jones Co. currently is 100% equity financed. The company is considering changing its capital structure. More specifically, Jones’ CFO is considering a recapitalization plan in which the firm would issue long-term debt with a yield of 9% and use the proceeds to repurchase common stock. The recapitalization would not change the company’s total assets nor would it affect the company’s basic earning power, which is currently 15%. The CFO estimates that the recapitalization will reduce the company’s WACC and increase its stock price. Which of the following is also likely to occur if the company goes ahead with the planned recapitalization? (Points: 6)
The company’s net income will increase.
The company’s earnings per share will decrease.
The company’s cost of equity will increase.
The company’s ROA will increase.
The company’s ROE will decrease.

5.
Fletcher Corp. has a capital budget of $1,000,000, but it wants to maintain a target capital structure of 60% debt and 40% equity. The company forecasts this year’s net income to be $600,000. If the company follows a residual dividend policy, what will be its dividend paid?
(Points: 6)
$120,000
$140,000
$160,000
$180,000
$200,000

6.
Rooney Inc. recently completed a 3-for-2 stock split. Prior to the split, its stock price was $90 per share. The firm's total market value was unchanged by the split. What was the price of the company’s stock following the stock split?
(Points: 6)
$ 45.00
$ 50.00
$ 60.00
$ 90.00
$135.00

7.
Which of the following should not influence a firm’s dividend policy decision?
(Points: 6)
The firm’s ability to accelerate or delay investment projects.
A strong preference by most shareholders in the economy for current cash income versus capital gains.
Constraints imposed by the firm’s bond indenture.
The fact that much of the firm’s equipment has been leased rather than bought and owned.
The fact that Congress is considering tax law changes regarding the taxation of dividends versus capital gains.

CLICK HERE FOR SOLUTION

B15. (Interest-rate risk) A quick look at bond quotes will tell you that GMAC has many different issues of bonds

B15. (Interest-rate risk) A quick look at bond quotes will tell you that GMAC has many different issues of bonds outstanding. Suppose that four of them have identical coupon rates of 7.25% but mature on four different dates. One matures in 2 years, one in 5 years, one in 10 years, and the last in 20 years. Assume that they all made coupon payments yesterday. a. If the yield curve were flat and all four bonds had the same yield to maturity of 9%, what would be the fair price of each bond today? b. Suppose that during the first hour of operation of the capital markets today, the term structure shifts and the yield to maturity of all these bonds changes to 10%. What is the fair price of each bond now? c. Suppose that in the second hour of trading, the yield to maturity of all these bonds changes once more to 8%. Now what is the fair price of each bond? d. Based on the price changes in response to the changes in yield to maturity, how is interest-rate risk a function of the bond’s maturity? That is, is interest-rate risk the same for all four bonds, or does it depend on the bond’s maturity?




CLICK HERE FOR SOLUTION

A13. (Required return for a preferred stock) Sony $4.50 preferred is selling for $65.50.

A13. (Required return for a preferred stock) Sony $4.50 preferred is selling for $65.50. The preferred dividend is nongrowing. What is the required return on Sony preferred stock?


CLICK HERE FOR SOLUTION

A15. (Stock valuation) Let’s say the Mill Due Corporation is expected to pay a dividend of $5.00 per year

A15. (Stock valuation) Let’s say the Mill Due Corporation is expected to pay a dividend of $5.00 per year on its common stock forever into the future. It has no growth prospects whatsoever. If the required return on Mill Due’s common stock is 14%, what is a share worth?

CLICK HERE FOR SOLUTION

Superior Manufacturing is thinking of launching a new product.Â

Superior Manufacturing is thinking of launching a new product. The company expects to sell $950,000 of the new product in the first year and $1,500,000 each year thereafter. Direct costs including labor and
materials will be 55% of sales. Indirect incremental costs are estimated at $80,000 a year. The project requires a new plant that will cost a total of $1,000,000, which will be depreciated straight line over the next five years. The new line will also require an additional net investment in inventory and receivables in the amount of $200,000. Assume there is no need for additional investment in building and land for the project. The firm's marginal tax rate is 35%, and its cost of capital is 10%.   Based on this information you are to complete the following tasks.
Prepare a statement showing the incremental cash flows for this project over an 8-year period.
Calculate the Payback Period (P/B) and the NPV for the project.
Based on your answer for question 2, do you think the project should be accepted? Why? Assume Superior has a P/B (payback) policy of not accepting projects with life of over three years.
If the project required additional investment in land and building, how would this affect your decision? Explain.

CLICK HERE FOR SOLUTION

The following information is available for the Koufax Company for the year ending Dec. 31, 2007:

The following information is available for the Koufax Company for the year ending Dec. 31, 2007:

Sales 400,000
Depreciation expense 50,000
Insurance expense 10,000
Salaries expense 60,000
Delivery expense 2,000
Cost of goods sold 180,000
Interest expense 12,000
Rental income 4,000
Income tax rate 30%
Beginning Retained Earnings 50,000
Dividends 25,000
Required:
Prepare two income statements and the Retained Earnings Statement. Use the single-step format and multiple-step income formats.

CLICK HERE FOR SOLUTION

The accounts of the Capitan Company are shown below:

The accounts of the Capitan Company are shown below:


Capitan Company
List of Accounts
December 31, 2007
Accounts Payable $20,000
Accounts Receivable 18,000
Accumulated Depreciation 11,000
Capital Stock 75,000
Cash 85,000
Cost of Goods Sold 12,000
Equipment and Buildings 81,000
Inventory 15,000
Long-Term Investment 30,000
Land 27,000
Marketable Securities 3,000
Mortgage Payable 89,000
Patents 4,000
Prepaid Rent 6,000
Rent Expense 24,000
Retained Earnings ?
Sales 49,000
Salary Expense 19,000
Supplies 6,000
Taxes Payable 11,000
Unearned Revenue 19,000
Required:
Prepare in good form a classified balance sheet at December 31, 2007, for the Capitan Company. Assume that no dividends were declared during 2007.

CLICK HERE FOR SOLUTION

1. The following are the year-end balances of Salter Corporation for 2006 and 2007:

1. The following are the year-end balances of Salter Corporation for 2006 and 2007: 31-Dec-07 31Dec06 Cash $ 65,000 $ 45,000 Accounts Receivable 80,000 50,000 Inventory 55,000 25,000 Property, Plant, and Equip 500,000 400,000 Total assets $700,000 $520,000 ======== ======== Accounts Payable 75,000 60,000 Bonds Payable (due in 2009) 100,000 100,000 Capital Stock 300,000 200,000 Retained Earnings 225,000 160,000 Total liabilities & Equity $700,000 $520,000 ======== ======== Required: If income for 2007 was $150,000, provide the following information as of December 31, 2007: (Don’t forget the articulation of statements discussed during Week 2 and 3- including retained earnings). a. Dividends declared (2007 only) =b. Current ratio (2007 only) = c. Debt-to-equity ratio (2007 only) d. Debt ratio 2007 only) =


CLICK HERE FOR SOLUTION

A comparative balance sheet for Lyon Company appears below LYON COMPANY Comparative Balance Sheet

QUESTION
A comparative balance sheet for Lyon Company appears below

LYON COMPANY
Comparative Balance Sheet
Dec. 31, 2008 Dec, 31, 2007

Assets
Cash                                                  $23,000                                   $10,000
Accounts receivable                           18,000                                     14,000
Inventory                                           27,000                                     18,000
Prepaid expenses                               6,000                                       9,000
Long-term investments                      -0-                                            18,000
Equipment                                          60,000                                    32,000
Accumulated depreciation-equipment (18,000)                                  (14,000)
Total assets                                       $116,000                                 $87,000

Liabilities and Stockholders’ Equity
Accounts payable                                    $17,000               $7,000
Bonds payable                                         37,000                47,000
Common stock                                        40,000                23,000
Retained earnings                                     22,000                 10,000
Total liabilities and stockholders’ equity     $116,000            $87,000

Additional information

1. Net income for the year ending December 31, 2008 was $24,000.
2. Cash dividends of $21,000 were declared and paid during the year.
3. Long-term investments that had a cost of $18,000 were sold for $16,000.
4. Sales for 2008 were $120,000.

Instructions

Prepare a statement of cash flows for the year ended December 31, 2008, using the indirect method.